Difference between revisions of "I.N.F.N. Wiki:Site support"
From I.N.F.N. Wiki
					
										
					
					| Line 37: | Line 37: | ||
80 k€ from the Antares CERN account (not to be counted - 2008 CF)  | 80 k€ from the Antares CERN account (not to be counted - 2008 CF)  | ||
| − | 230 k€  from the Antares CERN account  | + |  230 k€  from the Antares CERN account  | 
| − | 70 k€   from the Antares CERN account         | + |  70 k€   from the Antares CERN account         | 
| − | 112.4   k€ from IN2P3  | + |  112.4   k€ from IN2P3  | 
| − | 75.0    k€ from IN2P3  | + |  75.0    k€ from IN2P3  | 
| − | 32.5    k€ from IN2P3    | + |  32.5    k€ from IN2P3    | 
| − | 70.0    k€ from CEA     | + |  70.0    k€ from CEA     | 
| − | 48.2    k€ from BMBF  | + |  48.2    k€ from BMBF  | 
| − | 32.5    k€ from BMBF  | + |  32.5    k€ from BMBF  | 
| − | 32.5    k€ from MICINN  | + |  32.5    k€ from MICINN  | 
16.0    k€ from GRPHE (Mulhouse)  | 16.0    k€ from GRPHE (Mulhouse)  | ||
Revision as of 15:27, 30 November 2009
1. CERN Budget
Available November 30: 54,950.02 CHF
1.1 Cern income in 2009
118.0 k€ + 32.5 k€ = 150.5 k€ from INFN
48.2 k€ + 32.5 k€ + 5.4 k€ = 86.1 k€ from FOM
10.8 k€ = 10.8 k€ from Groningen:
51.3 k€ = 51.3 k€ from MICINN (2008 CF contr.+ 20k investment)
16.0 k€ = 16.0 k€ from IIS (received November 30)
TOTAL CERN income: 314.7 k€
Available on CERN account beginning 2009: 20k€ + 80k€ (note the 80 k€ are a backlog from 2008, not to be counted for 2009)
Total at CERN: 314.7 k€ + 80 k€ + 20 k€ = 414.7 (380 k€ transferred to CPPM)
1.2 Cern payments
80 k€ to CPPM
230 k€ to CPPM
70 k€ to CPPM
2.0 CPPM Budget
2.1 CPPM income
80 k€ from the Antares CERN account (not to be counted - 2008 CF)
230 k€ from the Antares CERN account
70 k€   from the Antares CERN account      
    
112.4   k€ from IN2P3
75.0 k€ from IN2P3
32.5    k€ from IN2P3 
        
70.0    k€ from CEA  
           
48.2    k€ from BMBF
32.5    k€ from BMBF
          
32.5    k€ from MICINN
16.0 k€ from GRPHE (Mulhouse)
Total = 719.1 k€ (+ 80 k€ not to be counted)
2.2 CPPM payments