| 
				     | 
				
| (3 intermediate revisions by the same user not shown) | 
| Line 1: | 
Line 1: | 
| − | 1. CERN Budget
  |   | 
|   |  |   |  | 
| − | '''Available November 30: 54,950.02 CHF'''
  |   | 
| − | 
  |   | 
| − | '''1.1 Cern income in 2009'''
  |   | 
| − | 
  |   | 
| − |     118.0 k€ + 32.5 k€         =  150.5 k€   from INFN
  |   | 
| − | 
  |   | 
| − |     48.2 k€ + 32.5 k€ + 5.4 k€ =   86.1 k€   from FOM
  |   | 
| − | 
  |   | 
| − |     10.8 k€                    =   10.8 k€   from Groningen:
  |   | 
| − | 
  |   | 
| − |     51.3 k€                    =   51.3 k€   from MICINN (2008 CF contr.+ 20k investment)
  |   | 
| − | 
  |   | 
| − |     16.0 k€                    =   16.0 k€ from IIS (received November 30)
  |   | 
| − | 
  |   | 
| − | '''TOTAL CERN income:   314.7  k€'''
  |   | 
| − | 
  |   | 
| − | Available on CERN account beginning 2009: 20k€ + 80k€ (note the 80 k€ are a backlog from 2008, not to be counted for 2009)
  |   | 
| − | 
  |   | 
| − | '''Total at CERN: 314.7 k€ + 80 k€ + 20 k€ = 414.7  (380 k€  transferred to CPPM)'''
  |   | 
| − | 
  |   | 
| − | '''1.2 Cern payments'''
  |   | 
| − | 
  |   | 
| − |   80 k€ to CPPM
  |   | 
| − | 
  |   | 
| − |  230 k€ to CPPM
  |   | 
| − | 
  |   | 
| − |   70 k€ to CPPM
  |   | 
| − | 
  |   | 
| − | 
  |   | 
| − | 
  |   | 
| − | '''2.0 CPPM Budget'''
  |   | 
| − | 
  |   | 
| − | 
  |   | 
| − | '''2.1 CPPM income'''
  |   | 
| − | 
  |   | 
| − |    80.0 k€  from the Antares CERN account (not to be counted - 2008 CF)
  |   | 
| − |   230.0 k€  from the Antares CERN account
  |   | 
| − |    70.0 k€  from the Antares CERN account           
  |   | 
| − |   112.4 k€ from IN2P3
  |   | 
| − |    75.0 k€ from IN2P3
  |   | 
| − |    32.5 k€ from IN2P3           
  |   | 
| − |    70.0 k€ from CEA              
  |   | 
| − |    48.2 k€ from BMBF
  |   | 
| − |    32.5 k€ from BMBF           
  |   | 
| − |    32.5 k€ from MICINN
  |   | 
| − |    16.0 k€ from GRPHE (Mulhouse)
  |   | 
| − | 
  |   | 
| − | Total = 719.1 k€ (+ 80 k€ not to be counted)
  |   | 
| − | 
  |   | 
| − | '''2.2 CPPM payments'''
  |   |